Balance Sheet

Net invested capital

Net working capital
Tangible fixed assets & Right of use
Intangible fixed assets
Other assets/(liabilities)
Non-current assets held for sale

Source of financing

Net financial position
Minority interest
Shareholders' equity

Net invested capital

Net working capital
Tangible fixed assets & Right of use
Intangible fixed assets
Other assets/(liabilities)
Non-current assets held for sale

Source of financing

Net financial position
Minority interest
Shareholders' equity

	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Net working capital	260.0	292.3	214.9	188.5	250.8
Tangible fixed assets & Right of use	122.7	148.1	152.5	167.6	191.6
Intangible fixed assets	141.8	167.9	174.5	175.2	49.0
Non-current assets held for sale	-	2.3	2.3	6.6	5.5
Other assets/(liabilities)	-46.0	-58.3	-84.2	-133.5	-80.2
Net invested capital	478.5	552.3	460.0	404.4	416.8
Net financial position	82.7	113.4	94.0	222.1	74.8
Minority interest	16.6	29.0	39.3	39.0	-0.1
Shareholders' equity	379.2	409.9	326.7	143.3	342.1
Source of financing	478.5	552.3	460.0	404.4	416.8

	30/06/2023	30/06/2022	30/06/2021	30/06/2020	30/06/2019	30/06/2018
Net working capital	296.2	291.9	200.6	196.7	257.4	251.7
Tangible fixed assets & Right of use	128.8	150.0	152.5	185.2	242.0	184.1
Intangible fixed assets	158.0	179.2	178.9	196.3	55.7	285.9
Non-current assets held for sale	4.8	2.3	11.5	5.5	0.5	0.0
Other assets/(liabilities)	-65.7	-86.9	-115.5	-187.9	-83.4	-20.8
Net invested capital	522.0	536.6	427.9	395.7	472.2	700.8
Net financial position	103.0	105.6	226.9	188.5	77.4	171.1
Minority interest	24.9	31.6	39.8	44.4	0.0	0.0
Shareholders' equity	394.1	399.4	161.3	162.8	394.8	529.8
Source of financing	522.0	536.6	427.9	395.7	472.2	700.8